$187,510
NAL Estimated Property Value714 Bel Aire Crst, Irving, TX, 75061
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
Exterior
Lot Size4,030 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces1
Land Information
APN321834000B0270000
Lot Number27
SubdivisionHidden Oaks
Land UseResidential
Legal DescriptionHIDDEN OAKS BLK B LOT 27 VOL2002092/1805 DD05012002 CO-DC 1834000B02700 1321834000B
Census Tract014502
Assessed Land Value$50,000
Assessed Improvement Value$137,510
Assessment Year2025
About this property
This adorable interior lot townhouse is ready for its new owners. Perfect for someone to come in and add some sweat equity or as an investment property. The property is very spacious throughout, with vaulted ceiling and a living room fireplace. The condo has an additional room located downstairs that can be used for a study or fomal dining. Lots of sunshine and charm in this home. This property is being sold AS-IS. Come and check it out!
Investor Tools
$187,510
Estimated Property Value
$30,591Estimated Mortgage Balance
$156,919Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,125 /month
Positive
Cash Flow Estimate:
$375 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
$230/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,009
$187,510
2025
$50,000
$137,510
$187,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,009
$187,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chase Manhattan Mortgage Corp
Unknown
$73,600
No
First
Dec 10, 2004
Jan 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,591
$156,919
83%
16%
$0/mo
