$309,100
NAL Estimated Property Value714 Collins Drive, Irving, TX, 75060
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal
FlooringWood
Exterior
Lot Size9,215 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32162500000140000
Lot Number14
SubdivisionHamilton
Land UseResidential
Legal DescriptionHAMILTON ESTATES LT 14 INT202100147438 DD05172021 CO-DC 1625000001400 2CI16250000
Census Tract015206
Assessed Land Value$60,000
Assessed Improvement Value$249,100
Assessment Year2025
About this property
*** Multiple offer received, seller has asked for best and highest by Saturday April10th at 1pm.***Move in condition. Located in sought after neighborhood at the end of a cul-de-sac providing lots of privacy. The second liv.area has a fireplace and could be turned into a beautiful 3rd bedroom. Great yard for kids and family.
Investor Tools
$309,100
Estimated Property Value
$391,052Estimated Mortgage Balance
$309,100Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,855 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,388
$309,100
2025
$60,000
$249,100
$309,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,388
$309,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ahl Funding
Unknown
$392,755
No
First
Feb 27, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,052
N/A
0%
127%
$2,355/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,355/mo
$-383/mo
7.7%
