Last 24 Hours
$251,160
NAL Estimated Property Value714 County Road 647, Dayton, TX, 77535
$304,838 ARV
Off Market
4 Beds
2 Bath
2,128 Sq Ft
$115.13 / sqft
Built in 2019Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms 2Exterior
Lot Size1.28 acres
Building Information
Year Built2019
Land Information
APNR179443
Lot Number3
SubdivisionWoodland Hills
Land UseResidential
Legal DescriptionWOODLAND HILLS, BLOCK 3, LOT 3 (REPLAT) TR 3, ACRES 1.28, MH LABEL# NTA1782401 / NTA1782402
Census Tract700801
Assessed Land Value$99,550
Assessed Improvement Value$151,610
Assessment Year2025
About this property
WELCOME TO THE COUNTRY! THIS LARGE HOME FEATURES PLENTY OF ROOM TO SPREAD OUT, STARTING WITH A OVERSIZED PRIMARY SUITE ALSO HAS A VERY LARGE PRIMARY BATHROOM WITH A HUGE GARDEN SOAKER TUB AND SEPARATE SHOWER WITH PLENTY OF ROOM FOR STORAGE. HAS AN OPEN FLOOR PLAN GREAT FOR ENTERTAINING, KITCHEN HAS A LARGE ISLAND THAT OPENS INTO THE LIVINGROOM, ALSO HAS A DEN FOR ENRTAINING AS WELL. THE HOME HAS 4 BEDROOMS 2 BATHROOMS A STUDY AND UTILITY ROOM. THE HOME SITS ON ONE AND A QUARTER ACRE OF LAND COMPLETELY FENCED WITH A LARGE DURABLE CARPORT WITH STORAGE. THIS HOME HAS PLENTY OF ROOM TO SPREAD OUT YOU CAN HAVE PETS ALSO.
Investor Tools
$251,160
Estimated Property Value
$242,506Estimated Mortgage Balance
$8,654Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$304,838
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,507 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,678
$251,160
2025
$99,550
$151,610
$251,160
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,678
$251,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$256,184
Yes
First
Jun 29, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,506
$8,654
3%
97%
$1,536/mo
12.4%