$179,000
NAL Estimated Property Value714 E Hunnicutt Street, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1948
Garage Spaces2
Land Information
APN0600910050006
Lot Number6
SubdivisionWright J W
Land UseResidential
Legal DescriptionLT 6 BLK 5 WRIGHT J W
Census Tract254100
Assessed Land Value$37,500
Assessed Improvement Value$121,501
Assessment Year2025
About this property
BACK ON THE MARKET! This cute classic home has lots of charm. You will appreciate the open concept of the living room and kitchen. This home boast 3 large bedrooms and a large bath. You will find fresh paint and new tile flooring throughout the home. The roof is 1 1/2 years old. New central AC/heat recently installed as well as a new hot water heater. All measurements to be verified by buyer.
Investor Tools
$179,000
Estimated Property Value
$80,927Estimated Mortgage Balance
$98,073Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$968
$159,001
2025
$37,500
$121,501
$159,001
No
Tax History
Year
Tax Paid
Assessed Value
2024
$968
$159,001
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$90,000
No
First
Feb 4, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,927
$98,073
54%
45%
$540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$540/mo
+$1,182/mo
11.5%
