$515,000
NAL Estimated Property Value714 E Rogers St, Houston, TX, 77022
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Lot Size40,323 sqft
Building Information
Year Built1940
Stories1
Garage Spaces3
Land Information
APN0612150000100
Lot Number100
SubdivisionGarden Acres
Land UseResidential
Legal DescriptionLT 100 GARDEN ACRES
Census Tract220500
Assessed Land Value$212,954
Assessed Improvement Value$85,037
Assessment Year2025
About this property
Located in one of Houston's hottest redevelopment zones, Independence Heights is booming with new construction homes, townhomes and modern renovation, making this property an ideal long-term investment. Located just minutes away from downtown houston and Greater heights area, don't miss your chance to own a massive lot with very close to an acre land in one of Houston's most promising and redeveloping areas.
Investor Tools
$515,000
Estimated Property Value
$0Estimated Mortgage Balance
$515,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$56
$297,991
2025
$212,954
$85,037
$297,991
No
Tax History
Year
Tax Paid
Assessed Value
2024
$56
$297,991
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$502,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
4.0%
