$256,854
NAL Estimated Property Value714 Kiley Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Vinyl
Exterior
Lot Size5,597 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1270140030007
Lot Number7
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 7 BLK 3 REMINGTON RANCH SEC 10
Census Tract240707
Assessed Land Value$43,315
Assessed Improvement Value$213,539
Assessment Year2025
About this property
Calling all investors and first time investors! Incredible opportunity and value on this 3 bedroom 2.5 bath charmer in Remington Ranch with a tenant already in place. Great location with easy access to I45 and the Hardy Toll Road. This open layout features a large kitchen with a breakfast bar. This home also features an upstairs gameroom and a nice sized backyard. Don't delay and come see this amazing opportunity for yourself!
Investor Tools
$256,854
Estimated Property Value
$137,747Estimated Mortgage Balance
$119,107Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,541 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,307
$256,854
2025
$43,315
$213,539
$256,854
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,307
$256,854
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$152,000
No
First
Jun 2, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,747
$119,107
46%
54%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,662/mo
+$60/mo
8.0%
