$200,398
NAL Estimated Property Value714 Laverne Ave, Pasadena, TX, 77502
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringTile, Vinyl, Wood
Exterior
Lot Size7,436 sqft
Building Information
Year Built1953
Stories1
Garage Spaces2
Land Information
APN0772780060112
Lot Number112
SubdivisionShaver Place
Land UseResidential
Legal DescriptionLT 112 BLK 6 SHAVER PLACE SEC 2
Census Tract323400
Assessed Land Value$71,445
Assessed Improvement Value$128,953
Assessment Year2025
About this property
*** Best and Final due by 6pm Sunday, April 18th*** Charming 2 bedroom, 1 bath home with sun room and huge back yard. Hardwood flooring in LR, DR, and bedrooms. Natural stone countertops in kitchen. New roof and gutters in 2020. New windows in primary bedroom. One car garage with AC. Foundation work in 2017 comes with lifetime transferable warranty. Please all for more information.
Investor Tools
$200,398
Estimated Property Value
$195,696Estimated Mortgage Balance
$200,398Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,202 /month
Positive
Cash Flow Estimate:
$401 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,404
$200,398
2025
$71,445
$128,953
$200,398
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,404
$200,398
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$183,612
Yes
First
Aug 29, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,696
$4,702
2%
98%
$1,191/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,191/mo
+$116/mo
7.8%
