$239,000
NAL Estimated Property Value7141 Rook Blvd, Houston, TX, 77087
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size6,752 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN0741530040024
Lot Number24
SubdivisionBayou Oaks
Land UseResidential
Legal DescriptionLT 24 BLK 4 BAYOU OAKS
Census Tract332500
Assessed Land Value$74,250
Assessed Improvement Value$132,750
Assessment Year2025
Investor Tools
$239,000
Estimated Property Value
$218,005Estimated Mortgage Balance
$20,995Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,529 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,537
$207,000
2025
$74,250
$132,750
$207,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,537
$207,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$240,562
Yes
First
Jun 1, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,005
$24,995
10%
91%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,443/mo
+$279/mo
8.6%
