$299,838
NAL Estimated Property Value7143 Japonica St, Houston, TX, 77087
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Range
Exterior
Lot Size5,502 sqft
Building Information
Year Built1940
Stories1
Garage Spaces2
Land Information
APN0601260280003
Lot Number3
SubdivisionPecan Park
Land UseResidential
Legal DescriptionLT 3 BLK 50 PECAN PARK
Census Tract311300
Assessed Land Value$77,000
Assessed Improvement Value$222,838
Assessment Year2025
About this property
Come take advantage of this special property, which features a front covered patio, an open concept kitchen that connects to the living room, freshly painted walls and stained flooring, a modern island, and newly redone bathrooms with gold and black tile work that give you a contemporary appearance. Boasting roomy rooms, a tasteful office/container shed in the back, and a newly installed fence.
Investor Tools
$299,838
Estimated Property Value
$286,127Estimated Mortgage Balance
$13,711Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,623
$299,838
2025
$77,000
$222,838
$299,838
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,623
$299,838
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$292,600
No
First
Feb 13, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,127
$13,711
4%
95%
$1,755/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,755/mo
$-448/mo
5.2%
