$149,000
NAL Estimated Property Value715 11th, Wolfforth, TX
$178,862 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range
FlooringCarpet, Hardwood
Exterior
Lot Size7,007 sqft
Building Information
Year Built1982
Roof Type105
Garage Spaces1
Land Information
APNR37324
Lot Number230
SubdivisionSouth Frenship Heights
Land UseResidential
Legal DescriptionSOUTH FRENSHIP HTS L 23
Census Tract010404
Assessed Land Value$23,000
Assessed Improvement Value$123,842
Assessment Year2025
About this property
Charming 2-bed, 1.5-bath home with a 1-oversized garage. Boasting 1206sf, newer roof, fresh paint, central heat and air. Enjoy a spacious kitchen/dining area and comfortable bedrooms. The big backyard is perfect for outdoor activities. Conveniently located near amenities. Don't miss this opportunity to own an all brick home .Schedule your home tour now.
Investor Tools
$149,000
Estimated Property Value
$72,539Estimated Mortgage Balance
$76,461Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$178,862
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,591
$146,842
2025
$23,000
$123,842
$146,842
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,591
$146,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primewest Mortgage Corp
Conventional
$76,500
No
First
Jul 19, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,539
$76,461
51%
49%
$459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,090/mo
$459/mo
+$631/mo
8.8%
