$458,000
NAL Estimated Property Value715 Cheltenham Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size8,250 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1078790000013
Lot Number13
SubdivisionNottingham Country
Land UseResidential
Legal DescriptionLT 13 BLK 13 NOTTINGHAM COUNTRY SEC 3
Census Tract454600
Assessed Land Value$104,163
Assessed Improvement Value$273,392
Assessment Year2025
About this property
Just minutes from schools, shopping and with quick acces to I-!0, this home located in Nottingham Country is a must see. The large bedrooms invite you to rest and your large backyard provides the opportunity to relax with family and friends, plenty of room for a pool. And your beautiful kitchen has plenty of cabinet space with granite counter tops. Do not miss seeing this home.
Investor Tools
$458,000
Estimated Property Value
$433,697Estimated Mortgage Balance
$24,303Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,748 /month
Positive
Cash Flow Estimate:
$916 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,484
$377,555
2025
$104,163
$273,392
$377,555
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,484
$377,555
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Conventional
$440,800
No
First
Jun 17, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$433,697
$25,303
5%
95%
$2,643/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$2,943/mo
$-113/mo
7.4%
