$427,000
NAL Estimated Property Value715 County Road 335, Shiner, TX, 77984
Off Market
Highlights
Interior
Exterior
Lot Size37 acres
Building Information
Year Built2007
Land Information
APNR23297
Land UseResidential
Legal DescriptionA0260 J B JOHNSON, ACRES 37.0000
Census Tract000400
Assessed Land Value$352,445
Assessment Year2025
Investor Tools
$427,000
Estimated Property Value
$416,089Estimated Mortgage Balance
$10,911Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$179
$352,445
2025
$352,445
N/A
$352,445
No
Tax History
Year
Tax Paid
Assessed Value
2023
$179
$352,445
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Franklin & Franklin
Unknown
$424,195
No
First
Apr 24, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,089
$10,911
2%
97%
$2,544/mo
