Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$191,000

NAL Estimated Property Value

715 FRONTAGE RD., BROWNSVILLE, TX, 78520

Off MarketInfo
CommercialInfo
Beds3 Beds
Baths2 Bath
Baths38,646 Sq Ft
price_per_sqft$129.38 / sqft
Year BuiltBuilt in 1974

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesElectric Water Heater

Exterior

Lot Size5,998 sqft

Building Information

Year Built2009
Stories1

Land Information

APN07-6890-0860-0030-00
Lot Number3
SubdivisionWest Brownsville Addition ( Vol 1 Pg 18
Land UseResidential
Legal DescriptionLOT 3 BLK 86 WEST BROWNSVILLE ADDITION ( VOL 1 PG 18 MRCC)
Census Tract013700
Assessed Land Value$46,500
Assessed Improvement Value$75,376
Assessment Year2025

About this property

Introducing an exceptional investment opportunity in the heart of Brownsville, TX. This meticulously maintained 38,646 SF property, built in 1974 and thoughtfully renovated in 2024, presents a compelling value-add proposition for hospitality and full-service investors. With 40 out of the 80 units partially remodeled, this property offers the potential for immediate value enhancement and an attractive path to increased profitability. Additionally, the on-site restaurant is leased out and generates $6,000 a month in rental income, providing a steady revenue stream. Boasting contemporary amenities and a prime location, this property is primed for a successful venture in the thriving Brownsville area. Its well-appointed layout and recent renovations provide the ideal foundation for a savvy investor seeking to establish a prominent presence in the dynamic hospitality and full-service market, offering the potential for a lucrative and enduring investment.

Investor Tools

Property Icon
$191,000
Estimated Property Value
$10,482Estimated Mortgage Balance
$180,518Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$30,000 /month
Positive
Cash Flow Estimate:
$10,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,494
$121,876
2025
$46,500
$75,376
$121,876
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,494
$121,876

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vista Holdings
Seller Carryback / Seller Financing / Seller Take-Back
$17,400
No
First
Dec 22, 2009
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$10,482
$180,518
94%
5%
$105/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$105/mo
+$1,051/mo
7.3%

City: BROWNSVILLE

715 FRONTAGE RD. | Property Details | No Agent List