$249,900
715 Silver Kettle Drive, Rosharon, TX, 77583
On Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,886 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN2235-04-005-0250-907
Lot Number25
SubdivisionCaldwell Ranch Sec 4
Land UseResidential
Legal DescriptionCALDWELL RANCH SEC 4, BLOCK 5, LOT 25
Census Tract674506
Assessed Land Value$81,900
Assessed Improvement Value$160,067
Assessment Year2025
About this property
3-2-2. This home is only a few minutes from schools. Community Park not too far. This one is ready for a new owner.
Investor Tools
$0Estimated Mortgage Balance
$267,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,133
$241,967
2025
$81,900
$160,067
$241,967
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,133
$241,967
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$267,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$850/mo
+$872/mo
7.7%
