$393,475
NAL Estimated Property Value715 Tyler Run, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,154 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6015-32-002-0240-907
Lot Number24
SubdivisionNew Territory Parcel Sf-32
Land UseResidential
Legal DescriptionNEW TERRITORY PARCEL SF-32, BLOCK 2, LOT 24
Census Tract673802
Assessed Land Value$70,200
Assessed Improvement Value$323,275
Assessment Year2025
About this property
New Territory one story home with Laminate floors in all bedrooms and living area. Kitchen with island opened to very spacious living room with fireplace. Very close to park, tennis court and swimming pool.
Investor Tools
$393,475
Estimated Property Value
$74,717Estimated Mortgage Balance
$318,758Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,361 /month
Positive
Cash Flow Estimate:
$787 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$767/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,231
$393,475
2025
$70,200
$323,275
$393,475
Yes (2012)
Tax History
Year
Tax Paid
Assessed Value
2025
$7,231
$393,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$119,700
No
First
Sep 25, 2010
Oct 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,717
$318,758
81%
19%
$718/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$718/mo
+$1,862/mo
7.9%
