$198,000
NAL Estimated Property Value715 Vogel Ave, Rockdale, TX, 76567
$228,401 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Water Heater, Washer
FlooringLaminate, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,951 sqft
Building Information
Year Built1953
Land Information
APNR26823
Lot Number15
Land UseResidential
Legal DescriptionS07500 COFFIELD #4 BLK 2 LOT 15
Census Tract950700
Assessed Land Value$46,650
Assessed Improvement Value$145,440
Assessment Year2025
About this property
WITHIN AN HOUR TO AUSTIN AND BRYAN/COLLEGE STATION; 45 MINUTES TO ROUND ROCK, 25 MINUTES TO TAYLOR, 55 MINUTES TO TEMPLE. Awesome updated home! Ready to move in! Open concept that is great for entertaining! Large private backyard with storage building with AC unit. Covered back porch.
Investor Tools
$198,000
Estimated Property Value
$116,564Estimated Mortgage Balance
$81,436Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$228,401
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,839
$192,090
2025
$46,650
$145,440
$192,090
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,839
$192,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$128,625
No
First
Jun 4, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,564
$81,436
41%
59%
$772/mo
