$252,580
NAL Estimated Property Value7152 Indian Ridge Trail, Dallas, TX, 75232
$288,531 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Other
Exterior
Lot Size8,643 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000653944000000
Lot Number10
SubdivisionWoodland Park
Land UseResidential
Legal DescriptionWOODLAND PARK BLK 1/6923 LT 10 INT202400036609 DD02222024 CO-DC 6923 001 01000 2006923 001
Census Tract011101
Assessed Land Value$75,000
Assessed Improvement Value$177,580
Assessment Year2025
About this property
Welcome to this spacious 3-bedroom, 2-bath home in the Wolf Creek neighborhood, offering over 2,000 square feet of living space. The inviting layout features a cozy fireplace in the living room, a formal dining area, and a converted garage that adds a versatile bonus room. The primary suite provides comfort and privacy, while secondary bedrooms are generously sized. A fenced backyard with a storage shed and rear parking completes this property, all conveniently located near parks, schools, and major highways.
Investor Tools
$252,580
Estimated Property Value
$229,672Estimated Mortgage Balance
$22,908Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$288,531
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,441
$252,580
2025
$75,000
$177,580
$252,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,441
$252,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$239,400
No
First
Feb 22, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,672
$22,908
9%
91%
$1,436/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,436/mo
+$536/mo
9.4%
