$126,000
NAL Estimated Property Value7153 Chasewood Dr, Houston, TX, 77489
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dryer, Washer, Dishwasher
Exterior
Lot Size1,598 sqft
Building Information
Year Built1974
Stories2
Roof Type105
Land Information
APN9550-01-033-7153-907
SubdivisionWillow Park (Res A) Sec 1
Land UseResidential
Legal DescriptionWILLOW PARK (RES A) SEC 1, UNIT 7153 BLDG 33
Census Tract670400
Assessed Land Value$19,500
Assessed Improvement Value$106,096
Assessment Year2025
About this property
Don't miss out on this spacious 3 bed 3 bath townhouse! Featuring large bedrooms with three full baths, this corner unit includes two covered parking spots. Room dimensions are approximate. Situated across from the pool and conveniently located near Beltway 8. Contact me for a viewing today! Investors only!
Investor Tools
$126,000
Estimated Property Value
$70,875Estimated Mortgage Balance
$55,125Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$124,768
2025
$19,500
$106,096
$125,596
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$124,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primeway Fcu
Credit Line (Revolving) / Heloc
$75,000
No
First
May 6, 2023
Jun 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,875
$53,893
43%
56%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$700/mo
+$1,490/mo
20.9%
