$85,000
716 E Republic Avenue, Baytown, TX, 77520
Pending
Property Lead Type:
BankruptcyHigh Equity
Highlights
Interior
Exterior
Lot Size6,177 sqft
Building Information
Year Built1964
Stories1
Garage Spaces1
Land Information
APN0740490030012
Lot Number12
SubdivisionBennie Gray
Land UseResidential
Legal DescriptionLT 12 BLK 3 BENNIE GRAY
Census Tract254200
Assessed Land Value$55,575
Assessed Improvement Value$127,578
Assessment Year2025
About this property
This 3-bedroom 1 bath home is an investor special with potential. Home features and open living room, 1-car attached garage and nice sized backyard. Neighborhood is situated between TX 99 and Highway 146. Close to schools and shopping. Sold As Is.
Investor Tools
$142,992Estimated Mortgage Balance
$40,161Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,099 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$934
$183,153
2025
$55,575
$127,578
$183,153
No
Tax History
Year
Tax Paid
Assessed Value
2024
$934
$183,153
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$153,450
Yes
First
Sep 2, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,992
$40,161
21%
78%
$921/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$921/mo
+$801/mo
11.3%
