$200,000
NAL Estimated Property Value716 Oriole Lane, Pasadena, TX, 77502
$227,507 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size9,200 sqft
Building Information
Year Built1954
Stories1
Garage Spaces2
Land Information
APN0805680000340
Lot Number340,341
SubdivisionVince Heights
Land UseResidential
Legal DescriptionLT 341 & W 25.27 FT OF LT 340 VINCE HEIGHTS SEC 4
Census Tract321600
Assessed Land Value$58,870
Assessed Improvement Value$127,790
Assessment Year2025
About this property
Great Stater home ready for the new owner 3 bedrooms 2 baths with spacious family and living room, new front door 2024. New plumbing, Insulation, A/C Ducts, one Remodeled bathroom in June 2021, Huge back yard with cover patio perfect for all your outdoor activities. Conveniently located near to schools and Groceries stores, Don't miss out this opportunity!
Investor Tools
$200,000
Estimated Property Value
$188,398Estimated Mortgage Balance
$11,602Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$227,506
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,975
$186,660
2025
$58,870
$127,790
$186,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,975
$186,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$196,377
Yes
First
Feb 26, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,398
$11,602
5%
94%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,178/mo
+$544/mo
10.3%
