$391,053
NAL Estimated Property Value7164 Kickapoo Dr, Fort Worth, TX, 76179
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size5,497 sqft
Building Information
Year Built2007
Stories2
Garage Spaces2
Land Information
APN7218A-D-19
Lot Number19
SubdivisionCheyenne Ridge
Land UseResidential
Legal DescriptionCHEYENNE RIDGE BLOCK D LOT 19
Census Tract114009
Assessed Land Value$65,000
Assessed Improvement Value$326,053
Assessment Year2025
About this property
. ****FHA Available 9-16-2026.****. Ask about the available 2–3% Homeward lender incentive. Welcome to this spacious 4-bedroom, 3-bath home offering a functional floor plan with room for everyone. A blank canvas; enjoy multiple living and dining areas, a generous primary suite, a study, and a large backyard perfect for relaxing or entertaining.
Investor Tools
$391,053
Estimated Property Value
$127,297Estimated Mortgage Balance
$264,302Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,221
$391,053
2025
$65,000
$326,053
$391,053
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,221
$391,053
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Stand Alone First / Home Equity First Lien
$146,000
No
First
Jan 2, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,297
$263,756
67%
33%
$876/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$1,126/mo
+$2,234/mo
10.3%
