$371,000
NAL Estimated Property Value717 Bowie Lane, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size8,202 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN18818D-5-20
Lot Number20
SubdivisionHolland Estates Addition
Land UseResidential
Legal DescriptionHOLLAND ESTATES ADDITION BLOCK 5 LOT 20
Census Tract111319
Assessed Land Value$60,000
Assessed Improvement Value$300,000
Assessment Year2025
About this property
Beautiful 4 bedroom 2 bath home with an office in sought out Mansfield ISD. Home features an open concept and feels very spacious. Great location and close to major highways and entertainment venues. Community pool for neighborhood residents!!
Investor Tools
$371,000
Estimated Property Value
$228,787Estimated Mortgage Balance
$142,213Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$837/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,187
$360,000
2025
$60,000
$300,000
$360,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,187
$360,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Fha
$256,995
Yes
First
Sep 22, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,787
$142,213
38%
62%
$1,541/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,000/mo
$2,091/mo
+$909/mo
9.7%
