$329,000
NAL Estimated Property Value717 Gaywood Dr, Woodway, TX, 76712
$353,399 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesVented Exhaust Fan, Gas Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size15,682 sqft
Building Information
Year Built1963
Stories1
Roof Type105
Garage Spaces2
Land Information
APN362600000039008
Lot Number10
SubdivisionShalimar
Land UseResidential
Legal DescriptionSHALIMAR LOT 10 BLOCK D ACRES .36
Census Tract002503
Assessed Land Value$27,130
Assessed Improvement Value$311,890
Assessment Year2025
About this property
Pretty Woodway home on a peaceful street! Zoned to Woodway Elementary, this home has been well-loved. Spacious family room with wood burning fireplace, second living area and a neat sunroom with vaulted ceiling and redwood walls. New wood laminate floors in family room and entry in 2018. Home features Large, fenced backyard and beautiful landscaping. New roof in 2019, solar screens, 6 ft. fencing and storage shed with electricity are all great extra features. Located in a very convenient area of Woodway - close to shopping and schools.
Investor Tools
$329,000
Estimated Property Value
$247,970Estimated Mortgage Balance
$81,030Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$353,398
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,808
$316,875
2025
$27,130
$311,890
$339,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,808
$316,875
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$204,250
No
First
Aug 12, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,970
$81,030
24%
75%
$1,631/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$1,631/mo
$-161/mo
5.4%
