$514,450
NAL Estimated Property Value717 Patriot Way, Georgetown, TX, 78626
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Tile, Wood
Exterior
Lot Size1.81 acres
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APNR-20-4300-0000-0021
Subdivision5 R M Ranch
Land UseResidential
Legal DescriptionS3007 - 5 R M RANCH, BLOCK 4, LOT C, ACRES 1.81
Census Tract020822
Assessed Land Value$349,469
Assessed Improvement Value$164,981
Assessment Year2025
About this property
SOLD AS IS! This is an estate, no seller's disclosure/property condition. Perfect Georgetown location. Ideally situated just outside city limits in Georgetown ETJ. Property in a high growth area, redevelopment would be an excellent option. Endless possibilities on this 1.8 Acre tract with no known restrictions. 200' of frontage on Patriot Way.
Investor Tools
$514,450
Estimated Property Value
$357,888Estimated Mortgage Balance
$157,105Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,087 /month
Positive
Cash Flow Estimate:
$1,029 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$766/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,617
$514,450
2025
$349,469
$164,981
$514,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,617
$514,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corp
Commercial
$363,750
No
First
May 23, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,888
$156,562
30%
70%
$2,181/mo
