$222,600
NAL Estimated Property Value717 Sylvan Dr, Garland, TX, 75040
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size9,180 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26205500070080000
Lot Number8
SubdivisionGarland Heights
Land UseResidential
Legal DescriptionGARLAND HEIGHTS 2 BLK 7 LT 8 INT202500138637 DD07022025 CO-DC 2055000700800 1CG20550007
Census Tract018801
Assessed Land Value$60,000
Assessed Improvement Value$162,600
Assessment Year2025
About this property
Darling 2 bedroom, 1 bath, 1 car garage home * Nicely updated with engineered hardwood floor in living area and bedrooms * ceramic tile flooring in kitchen * granite countertops in kitchen * stainless steel gas stovecoven * nice shower in bath * fenced yard * wood deck * storage building * Washer & dryer connections MUST HAVE GOOD CREDIT, GOOD RENTAL HISTORY, AND SUFFICIENT INCOME! Sorry - We are NOT accepting section 8 or any housing vouchers for this property
Investor Tools
$222,600
Estimated Property Value
$205,500Estimated Mortgage Balance
$17,100Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,336 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,518
$222,600
2025
$60,000
$162,600
$222,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,518
$222,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$208,550
No
First
Jul 2, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,500
$17,100
7%
92%
$1,251/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,251/mo
+$314/mo
8.4%
