$522,000
NAL Estimated Property Value7171 Edgewater Drive, Willis, TX, 77318
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringTile, Vinyl
Exterior
Lot Size10,455 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8625-01-16000
Lot Number8
SubdivisionSeven Coves 01
Land UseResidential
Legal DescriptionS862501 - SEVEN COVES 01, BLOCK 6, LOT 8
Census Tract694206
Assessed Land Value$83,640
Assessed Improvement Value$376,909
Assessment Year2025
About this property
Another GORGEOUS home, brought to you by Ash Design + Build. TONS of upgrades & nestled in the Coveted Seven Coves lakeside community.
Investor Tools
$522,000
Estimated Property Value
$0Estimated Mortgage Balance
$522,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,295 /month
Positive
Cash Flow Estimate:
$1,098 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$996
$460,549
2025
$83,640
$376,909
$460,549
No
Tax History
Year
Tax Paid
Assessed Value
2024
$996
$460,549
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$522,000
100%
0%
$0/mo
