$324,600
NAL Estimated Property Value7171 State Highway 154, Marshall, TX, 75670
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size12.21 acres
Building Information
Year Built1986
Garage Spaces2
Land Information
APN00139.00850.00000.000000
SubdivisionF Cavilla Survey A-139
Land UseResidential
Legal DescriptionACRES: 12.215 ABST: 139 F CAVILLO HSE
Census Tract020202
Assessed Land Value$101,820
Assessed Improvement Value$222,780
Assessment Year2025
About this property
Welcome to 7171 HWY 154 in Marshall, TX! This 4-bedroom, 2-bath home sits on 12.5 beautiful acres with a peaceful pond, offering the perfect mix of comfort and country living. The property provides plenty of space for outdoor activities, livestock, or future projects while still being conveniently close to town. Enjoy wide-open views, fresh air, and room to grow. If you’ve been searching for land and a home in East Texas at an affordable price—this one’s **priced to sell** and ready for new owners!
Investor Tools
$324,600
Estimated Property Value
$223,697Estimated Mortgage Balance
$100,903Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,378
$324,600
2025
$101,820
$222,780
$324,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,378
$324,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank
Conventional
$225,000
No
First
Jan 2, 2026
Jul 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,697
$100,903
31%
69%
$1,349/mo
