Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$760,000

NAL Estimated Property Value

7175 Kingston Cove Ln, Willis, TX, 77318

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,803 Sq Ft
price_per_sqft$264 / sqft
Year BuiltBuilt in 1991

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Water Softener, Wine Refrigerator, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator, Water Purifier, Cooktop
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBoat Slip, Dock
Lot Size9,821 sqft

Building Information

Year Built1991
Stories2
Roof Type105
Garage Spaces2

Land Information

APN8625-02-17800
Lot Number123
SubdivisionSeven Coves 02
Land UseResidential
Legal DescriptionSEVEN COVES 02, BLOCK 5, LOT 123
Census Tract694206
Assessed Land Value$117,852
Assessed Improvement Value$642,148
Assessment Year2025

About this property

Stunning waterfront property offering expansive open-water views stretching all the way to the dam. Nestled in a peaceful cove, enjoy weekend views of the Southern Empress paddle boat. This 3-bedroom, 3 full bath home also features a dedicated office and a spacious upstairs flex room serves as a 4th bedroom, game room, or media space. The property boasts beautifully maintained landscaping and a large circular driveway. Interior and exterior spaces are equipped with a fully integrated sound system and security. Additional upgrades include a water filtration system with reverse osmosis drinking tap, boat dock with lift, wine fridge, full irrigation system and a whole-home natural gas generator for added peace of mind. The oversized 2-car garage includes built-in cabinetry and workspace, ideal for a workshop or additional storage. The neighborhood includes a pool, dog park, playground, tennis, pickleball and a restaurant all around the marina space. Welcome to Lake Life in Seven Coves!

Investor Tools

Property Icon
$760,000
Estimated Property Value
$230,954Estimated Mortgage Balance
$529,046Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,560 /month
Positive
Cash Flow Estimate:
$1,520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$918/month
$525/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,215
$760,000
2025
$117,852
$642,148
$760,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,215
$760,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$264,322
No
First
Dec 18, 2019
Jan 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,954
$529,046
69%
30%
$1,585/mo

City: Willis

7175 Kingston Cove Ln | Property Details | No Agent List