$114,000
NAL Estimated Property Value718 Avenue D, Brownwood, TX, 76801
$115,987 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringLaminate, Wood
Exterior
Lot Size7,684 sqft
Land Information
APN51859
SubdivisionCoggin Addition
Land UseResidential
Legal DescriptionCOGGIN ADDITION, BLOCK F, LOT PART 1 (72.5X106)
Census Tract950800
Assessed Land Value$1,230
Assessed Improvement Value$97,040
Assessment Year2025
About this property
Great Location within walking distance to Howard Payne's Academy of Freedom, Brookshire's and Weakley Watson. Nice 3BR, 1B older home with original hardwood floors. 2 living areas and a large separate dining room. This home would make a great investment property for rental to HPU students or a fixer upper for resale.
Investor Tools
$114,000
Estimated Property Value
$62,564Estimated Mortgage Balance
$51,436Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$115,986
Rent-to-Value Ratio: 0.72%
Rent Estimate
$684 /month
Positive
Cash Flow Estimate:
$228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,097
$98,270
2025
$1,230
$97,040
$98,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,097
$98,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$68,000
No
First
Feb 28, 2022
Feb 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,564
$51,436
45%
55%
$408/mo
