$278,202
NAL Estimated Property Value718 N Vista Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1173120110017
Lot Number17
SubdivisionWillow West
Land UseResidential
Legal DescriptionLT 17 BLK 11 WILLOW WEST SEC 2
Census Tract240704
Assessed Land Value$41,580
Assessed Improvement Value$236,622
Assessment Year2025
About this property
A 5-bedroom, 3-bathroom home offers ample space and comfort for or those who enjoy having extra rooms for guests or activities. With five bedrooms, there is plenty of flexibility to designate rooms for various purposes such as home offices, workout spaces, or playrooms. The three bathrooms provide convenience and privacy, especially during busy mornings or when hosting guests. Additionally, a home with these specifications may appeal to buyers seeking room to grow and space for everyone to relax and unwind. new roof and AC in 2021
Investor Tools
$278,202
Estimated Property Value
$274,887Estimated Mortgage Balance
$3,315Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,338
$278,202
2025
$41,580
$236,622
$278,202
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,338
$278,202
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$283,765
Yes
First
Aug 23, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,887
$3,315
1%
99%
$1,702/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,052/mo
+$174/mo
9.6%
