$317,000
NAL Estimated Property Value719 Burleson St, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Range, Disposal, Refrigerator
FlooringWood
Building Information
Year Built1920
Stories1
Roof Type112
Garage Spaces4
Land Information
APNR27361
SubdivisionFarm Lot
Land UseResidential
Legal DescriptionFARM LOT 12-87.1 PT BLK 15 GEO#33269074 TAX CODES:SSM,WEU,WUS
Census Tract010100
Assessed Land Value$51,250
Assessed Improvement Value$197,720
Assessment Year2025
About this property
Opportunity to own a cute house in the historic district. 2/1 currently tenant occupied and rented with lease ending 7/31/25, $1700 a month. Cozy living room with a fire place that opens to the dinning room or could be an office. Nice size kitchen and 2 equal size bedrooms. Garage and carport with a great size lot at 0.23 of an acre. The this property would be a great investment or buy and move in when lease ends.
Investor Tools
$317,000
Estimated Property Value
$196,778Estimated Mortgage Balance
$120,222Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$547/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,982
$248,970
2025
$51,250
$197,720
$248,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,982
$248,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$100,000
No
First
Jun 2, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,778
$120,222
37%
62%
$1,200/mo
