$287,970
NAL Estimated Property Value719 Jonelle Street, Dallas, TX, 75217
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size5,618 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Land Information
APN00000552910000000
Lot Number32
SubdivisionHome Gardens 3
Land UseResidential
Legal DescriptionHOME GARDENS 3 BLK L/6256 LOT 32 INT201900351862 DD12272019 CO-DC 6256 00L 03200 3006256 00L
Census Tract009303
Assessed Land Value$55,000
Assessed Improvement Value$232,970
Assessment Year2025
About this property
Live minutes from Downtown Dallas without the high cost. This recently built home is nested in an established neighborhood and move-in ready. The floor-plan provides an open view from the kitchen to the family room. The main living area has real wood floors, stainless appliances, granite counter-tops and beautifully designed. The backyard is spacious and fenced. Ask the listing agent about special financing.
Investor Tools
$287,970
Estimated Property Value
$161,034Estimated Mortgage Balance
$126,936Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,645
$287,970
2025
$55,000
$232,970
$287,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,645
$287,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$184,300
No
First
Dec 27, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,034
$126,936
44%
56%
$1,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,105/mo
+$867/mo
8.2%
