$529,000
NAL Estimated Property Value720 Davinci Ct, Coppell, TX, 75019
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size4,199 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN18006990000170000
Lot Number17
SubdivisionWillow Park
Land UseResidential
Legal DescriptionWILLOW PARK LT 17 INT201300173323 DD05312013 CO-DC 0069900001700 2CO00699000
Census Tract020000
Assessed Land Value$105,000
Assessed Improvement Value$394,860
Assessment Year2025
About this property
Location, Location Location. Awesome 3 bedroom home in the heart of the DFW metroplex, Exemplary Coppell Schools. Granite Counters, Stainless Steel Appliances, Cul-d-sac lot with lots of natural lights. Close to shopping, Grapevine Mills, Highways, DFW airport, restaurants. Quite and Family Friendly Neighborhood
Investor Tools
$529,000
Estimated Property Value
$210,965Estimated Mortgage Balance
$318,035Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,174 /month
Positive
Cash Flow Estimate:
$1,058 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,028/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,692
$499,860
2025
$105,000
$394,860
$499,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,692
$499,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
One American Bank
Conventional
$233,700
No
First
Apr 16, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,965
$318,035
60%
40%
$1,402/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,602/mo
+$818/mo
5.5%
