$564,000
NAL Estimated Property Value720 Surrey Lane, Simonton, TX, 77485
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesBack Green Space
Lot Size1.55 acres
Building Information
Year Built1980
Stories1
Roof Type127
Garage Spaces2
Land Information
APN1865-03-037-0100-901
Lot Number10
SubdivisionBrazos Valley Sec 3
Land UseResidential
Legal DescriptionBRAZOS VALLEY SEC 3, BLOCK 37, LOT 10, & 18
Census Tract673202
Assessed Land Value$147,497
Assessed Improvement Value$299,176
Assessment Year2025
About this property
Welcome to your new home! This property boasts fantastic curb appeal with beautifully toned brick. The one-story home features three bedrooms, two bathrooms, and an extra living/dining space. The house is situated on 1.5 acres of land in a comfortable neighborhood. It is located near schools, parks, shopping strips, and restaurants. The nearest highway is FM-1093. Don't miss your opportunity to call this home yours!
Investor Tools
$564,000
Estimated Property Value
$272,069Estimated Mortgage Balance
$291,931Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,384 /month
Positive
Cash Flow Estimate:
$1,128 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,178
$446,673
2025
$147,497
$299,176
$446,673
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,178
$446,673
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$304,385
Yes
First
Nov 23, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,069
$291,931
51%
48%
$1,825/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,075/mo
+$151/mo
4.7%
