$1,825
7201 Armistad Ave, El Paso, TX, 79912
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Water Heater, Dishwasher, Dryer, Gas Cooktop, Range Hood, Refrigerator, Washer
FlooringCeramic Tile
Exterior
Lot Size7,440 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces1
Land Information
APNC840-999-0060-2600
Lot Number26
SubdivisionCoronado Terrace
Land UseResidential
Legal Description6 CORONADO TERRACE LOT 26 (7440 SQ FT)
Census Tract001119
Assessed Land Value$34,627
Assessed Improvement Value$165,471
Assessment Year2025
About this property
4 bedrooms ; 2 baths; All-tile flooring throughout for easy maintenance . Stove, REFRIG, DW; Microwave all included;** REFRIGERATED AIR*** 1-car garage; Washer included. Pet friendly with deposit. EPISD: Elem: RIVERA; CHARLES MURPHEE; POLK; HIGH SCHOOL: CORONADO
Investor Tools
$85,827Estimated Mortgage Balance
$174,855Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,447
$200,098
2025
$34,627
$165,471
$200,098
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,447
$200,098
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Royal United Mortgage Llc
Conventional
$95,450
No
First
Feb 27, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,827
$172,173
66%
33%
$573/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$573/mo
+$1,027/mo
7.4%
