$186,000
NAL Estimated Property Value7201 Wayne Ave, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator
Exterior
Exterior FeaturesNone
Lot Size7,832 sqft
Building Information
Year Built1977
Roof Type105
Garage Spaces484
Land Information
APNR63972
Lot Number1290
SubdivisionSpanish Oaks
Land UseResidential
Legal DescriptionSPANISH OAKS L 129
Census Tract001804
Assessed Land Value$9,256
Assessed Improvement Value$172,090
Assessment Year2025
Investor Tools
$186,000
Estimated Property Value
$202,145Estimated Mortgage Balance
$186,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,260
$181,346
2025
$9,256
$172,090
$181,346
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,260
$181,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$202,730
No
First
Mar 26, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,145
N/A
0%
109%
$1,216/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,216/mo
+$224/mo
9.3%
