$280,838
NAL Estimated Property Value7202 Avenue J, Houston, TX, 77011
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size2,500 sqft
Building Information
Year Built2022
Land Information
APN0251680000050
Lot Number37
SubdivisionMagnolia Park
Land UseResidential
Legal DescriptionLT 37 BLK 80 MAGNOLIA PARK SEC 2
Census Tract311002
Assessed Land Value$67,500
Assessed Improvement Value$213,338
Assessment Year2025
About this property
INVESTOR SPECIAL!! The home is being sold as a lot only since the home has fire damage. Bring any offers!! This is two lots!! Great investment property in the East End!!
Investor Tools
$280,838
Estimated Property Value
$244,354Estimated Mortgage Balance
$36,484Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,685 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,477
$280,838
2025
$67,500
$213,338
$280,838
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,477
$280,838
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clm Mortgage Inc
Fha
$264,127
Yes
First
May 6, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,354
$36,484
12%
87%
$1,584/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,584/mo
+$138/mo
7.4%
