$296,000
NAL Estimated Property Value7202 Granvia Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size9,200 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1102400000065
Lot Number65
SubdivisionMission Bend Cabildo Square 1
Land UseResidential
Legal DescriptionLT 65 BLK 39 MISSION BEND CABILDO SQUARE 1
Census Tract454000
Assessed Land Value$64,813
Assessed Improvement Value$194,045
Assessment Year2025
About this property
AWESOME HOME WITH LOTS OF LIVING AREA, WOOD WALLS AND BUILD IN: LIVING ROOM, DINING ROOM, FAMILY ROOM & LARGE GAME ROOM, ALL DOWN. SPACIOUS MASTER BED ROOM DOWN WITH DOUBLE VANITY SINKS AND PLENTY OF BUILD IN CLOSETS. 3 LARGE BEDROOM UP W/GOOD WALK IN CLOSET SPACE. GAME ROOM HAS ITS OWN FULL BATH & ENCLOSED COMPUTER AREA. NEW FLOOR, NEW INTERIOR PAINTS, NEW GRANITE COUNTER TOP, LARGE YARD. TOO MANY TO MENTIONS, LOCATED ON A CUL-DE-SAC LOT. ALIEF ISD, CONVENIENCE LOCATION.
Investor Tools
$296,000
Estimated Property Value
$204,956Estimated Mortgage Balance
$91,044Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,048
$258,858
2025
$64,813
$194,045
$258,858
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,048
$258,858
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Fha
$229,761
Yes
First
Oct 1, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,956
$93,044
31%
69%
$1,378/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,928/mo
$-206/mo
7.0%
