Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$283,620

NAL Estimated Property Value

7206 Amherst Drive, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,275 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$196 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size7,015 sqft

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces2

Land Information

APN44001280070110000
Lot Number11
SubdivisionCollege Park
Land UseResidential
Legal DescriptionCOLLEGE PARK BLK 7 LOT 11 INT202100362375 DD12022021 CO-DC 0012800701100 1CW00128007
Census Tract018135
Assessed Land Value$70,000
Assessed Improvement Value$213,620
Assessment Year2025

About this property

This 3 bedroom, 2 full bath traditional home is lovely. Bright living spaces with a cozy fireplace. The master suite is just right with ample closet space. Beautiful kitchen with vaulted cedar wood ceiling and plenty cabinet space. Laundry fits standalone washer and dryer. The extra large fully fenced backyard is perfect for barbeque, fun and games with family, friends, and pets. The 2 car garage is spacious and allows room for extra storage. Located less than half mile from Lake Ray Hubbard, enjoy fishing, picnics and even a jog or a stroll through the parks and along the beautiful lake Ray Hubbard.

Investor Tools

Property Icon
$283,620
Estimated Property Value
$155,277Estimated Mortgage Balance
$128,343Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,702 /month
Positive
Cash Flow Estimate:
$567 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,892
$283,620
2025
$70,000
$213,620
$283,620
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,892
$283,620

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Conventional
$169,400
No
First
Dec 1, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,277
$128,343
45%
55%
$1,016/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,016/mo
+$1,684/mo
11.4%

City: Rowlett

7206 Amherst Drive | Property Details | No Agent List