$344,000
NAL Estimated Property Value7207 Lighthouse Road, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size7,187 sqft
Building Information
Year Built1999
Stories2
Garage Spaces2
Land Information
APN23213H-5-7
Lot Number7
SubdivisionLake Port Village Addition
Land UseResidential
Legal DescriptionLAKE PORT VILLAGE ADDITION BLOCK 5 LOT 7
Census Tract111562
Assessed Land Value$55,000
Assessed Improvement Value$250,019
Assessment Year2025
About this property
Easy access to highways, shopping, and restaurants. Open concept floor plan is perfect for large families or for entertaining. Humongous master suite leaves ample room for additional office space or an almost unlimited list of possible furniture pieces. New windows throughout. Large backyard features a spacious shed. Don't wait to schedule your showing, this home won't last long. Special financing is available for this home.
Investor Tools
$344,000
Estimated Property Value
$210,243Estimated Mortgage Balance
$133,757Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$637/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,927
$305,019
2025
$55,000
$250,019
$305,019
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,927
$305,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$237,616
Yes
First
Jun 9, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,243
$133,757
38%
61%
$1,425/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,425/mo
+$1,455/mo
10.0%
