$362,000
7208 White Cliff Rd, Odessa, TX, 79765
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Tankless Water Heater, Gas Range, Self Cleaning Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,750 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN14632.07010.00000
Lot Number10
SubdivisionHomestead At Parks Bell Ranch
Land UseResidential
Legal DescriptionHOMESTEAD AT PARKS BELL RANCH BLOCK 64 LOT 10
Census Tract003002
Assessed Land Value$27,140
Assessed Improvement Value$313,727
Assessment Year2025
About this property
Looking for space?! You've found it in this gorgeous 4 bedroom, 2 bath home! Take a look at this spacious floorplan, backyard, covered patio, and no backyard neighbors! Everything you need from a huge kitchen island, sequestered main bedroom, and a private laundry room. This community also features two pools, a splash pad, playgrounds, & walking trails.
Investor Tools
$305,115Estimated Mortgage Balance
$66,421Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,596
$340,867
2025
$27,140
$313,727
$340,867
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,596
$340,867
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$318,562
Yes
First
Jan 29, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,115
$70,885
18%
83%
$1,910/mo
