$247,000
NAL Estimated Property Value7209 Nosilla Street, Fort Worth, TX, 76112
$287,923 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,806 sqft
Building Information
Year Built1964
Stories2
Garage Spaces3
Land Information
APN20970-28B-16-B
Lot Number16
SubdivisionHyde-Jennings Subdivision
Land UseResidential
Legal DescriptionHYDE-JENNINGS SUBDIVISION BLOCK 28B LOT 16 16, BLK 2-28
Census Tract101302
Assessed Land Value$50,000
Assessed Improvement Value$197,000
Assessment Year2025
About this property
Some new windows. Good floor plan. Big Kitchen overlooking 2nd living area or eating area. Master has big jetted tub and separate large shower. Located at the end of a dead end street near the cemetary. Split bedrooms.
Investor Tools
$247,000
Estimated Property Value
$0Estimated Mortgage Balance
$247,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$287,922
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,209
$247,000
2025
$50,000
$197,000
$247,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,209
$247,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$247,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
9.4%
