$254,000
NAL Estimated Property Value721 Barkridge Trail, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1978
Garage Spaces2
Land Information
APN126.2750.01280
Lot Number12
Land UseResidential
Legal DescriptionLOT 12 BLK 10 SUMMERCREST ADDN
Census Tract130217
Assessed Land Value$52,000
Assessed Improvement Value$195,039
Assessment Year2025
About this property
***Multiple offers. Please submit highest and best by Tuesday June 9th @5pm***Vacant!! Come see this completely updated 3 bedrooms, 2 bathrooms, 2 car garage home with easy access to major highways, entertainment and shopping. New roof, granite, bathrooms, interior and exterior paint, carpet, luxury vinyl plank flooring, stainless appliances and more. Wood privacy fence with shed in large backyard. No FHA or VA at this time due to 90 day rule.
Investor Tools
$254,000
Estimated Property Value
$183,707Estimated Mortgage Balance
$70,293Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,675
$247,039
2025
$52,000
$195,039
$247,039
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,675
$247,039
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$207,200
No
First
Jul 24, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,707
$70,293
27%
72%
$1,243/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,243/mo
+$777/mo
9.5%
