$195,000
NAL Estimated Property Value721 Morrison Dr, Rockdale, TX, 76567
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree Standing Gas Range, Gas Water Heater
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size9,601 sqft
Building Information
Year Built1950
Land Information
APNR10408
Lot Number10
Land UseResidential
Legal DescriptionS07200 COFFIELD #1 BLK 3 LOT 10
Census Tract950700
Assessed Land Value$33,980
Assessed Improvement Value$161,020
Assessment Year2025
About this property
WITHIN AN HOUR FROM AUSTIN, TEMPLE AND BRYAN COLLEGE STATION, 45 MINUTES TO ROUND ROCK, 25 MINUTES TO TAYLOR. Selling in "AS IS" condition. Great investment property! The property used to be a duplex years ago and was converted into a single family residence. It is currently zoned for single family residence, will have to go to City of Rockdale to see if it can be re-zoned for mult-family use. Could easily be converted back into a duplex. Shingles replaced June 2020.
Investor Tools
$195,000
Estimated Property Value
$70,975Estimated Mortgage Balance
$124,025Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,913
$195,000
2025
$33,980
$161,020
$195,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,913
$195,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$77,000
No
First
Mar 14, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,975
$124,025
63%
36%
$462/mo
