$496,000
NAL Estimated Property Value721 Narcissus Rd, Clear Lake Shores, TX, 77565
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size5,998 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces4
Land Information
APN2620-0000-0290-000
Lot Number290,291
SubdivisionClear Lake Shores
Land UseResidential
Legal DescriptionABST 18 M MULDOON SUR LOTS 290,291 & 292 CLEAR LAKE SHORES
Census Tract721503
Assessed Land Value$140,640
Assessed Improvement Value$280,700
Assessment Year2025
About this property
Quaint 3 bedroom 2 bathroom home nestled on the Island of Clear Lake Shores featuring Water Views.
Investor Tools
$496,000
Estimated Property Value
$291,126Estimated Mortgage Balance
$204,874Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,866
$421,340
2025
$140,640
$280,700
$421,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,866
$421,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$322,500
No
First
Apr 21, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,126
$137,874
32%
59%
$1,934/mo
