$237,000
NAL Estimated Property Value7211 Sunlight Ln, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,299 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1124360000057
Lot Number57
SubdivisionSommerall
Land UseResidential
Legal DescriptionLT 57 BLK 6 SOMMERALL SEC 1
Census Tract541204
Assessed Land Value$48,825
Assessed Improvement Value$174,814
Assessment Year2025
About this property
3 bedroom, 2 bath, 2 garage house to be sold in as-is condition.
Investor Tools
$237,000
Estimated Property Value
$114,579Estimated Mortgage Balance
$122,421Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$449/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,669
$223,639
2025
$48,825
$174,814
$223,639
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,669
$223,639
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$125,000
No
First
Dec 8, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,579
$120,421
51%
48%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,199/mo
+$841/mo
10.3%
