$456,000
NAL Estimated Property Value7212 Green Moss Rd, Odessa, TX, 79765
$481,883 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built2024
Land Information
APN14632.08007.00000
Lot Number7
SubdivisionHomestead At Parks Bell Ranch
Land UseVacant Land
Legal DescriptionHOMESTEAD AT PARKS BELL RANCH BLOCK 66 LOT 7
Census Tract003002
Assessed Land Value$31,149
Assessed Improvement Value$421,911
Assessment Year2025
About this property
MAGNIFICENT 2 STORY MODERN CONTEMPORARY DESIGN 2024 CONSTRUCTION HOME W/ 3018 SQUARE FEET! FEATURING 4 BEDROOM 3 BATH W/ STUDY+ Gameroom! LANCASTER FLOOR PLAN BUILT BY DR Horton in N. ODESSA IN HOMESTEAD SUBDIVISION AT PARKS BELL RANCH/ E. YUKON Rd. GAS STOVE! QUARTZ COUNTERTOPS! TILE SHOWER & TUB SURROUNDS! TILE FLOORING & CARPETED BEDROOMS! LAUNDRY ROOM! HUGE DRIVEWAY! 2 CAR GARAGE! FLOWER PLANTERS IN BACKYARD! COVERED BACK PATIO! CALL YOUR FAVORITE REALTOR NOW, MAKE THIS YOUR NEXT HOME TODAY!
Investor Tools
$456,000
Estimated Property Value
$429,821Estimated Mortgage Balance
$26,836Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$481,883
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$502
$453,060
2025
$31,149
$421,911
$453,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$502
$453,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Fha
$437,525
Yes
First
Apr 10, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$429,821
$47,179
9%
94%
$2,624/mo
