$247,105
NAL Estimated Property Value7213 Copper Nail Ln, El Paso, TX, 79934
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Microwave
FlooringVinyl, Carpet
Exterior
Lot Size6,242 sqft
Building Information
Year Built2010
Roof Type105
Garage Spaces1
Land Information
APNM395-999-0160-1700
Lot Number17
SubdivisionMesquite Hills
Land UseResidential
Legal Description16 MESQUITE HILLS #2 LOT 17 (6242.21 SQ FT)
Census Tract010224
Assessed Land Value$47,566
Assessed Improvement Value$199,539
Assessment Year2025
About this property
Spacious 4 bedroom, 2 1/2 baths, with stucco exterior with deco rock accents. Formal living room, dining room. Den with fireplace, kitchen island and plenty of counter space to include a large pantry. Stainless steel appliances gas stove , microhood, dishwasher, Master bath has large walk in closet with double sinks, garden tub and separate shower . large linen closet. All bedrooms upstairs. walled back yard with grass area and cement area. Washer and dryer and mircohood, refrigerator all included
Investor Tools
$247,105
Estimated Property Value
$244,484Estimated Mortgage Balance
$2,621Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,483 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$731/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,538
$247,105
2025
$47,566
$199,539
$247,105
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,538
$247,105
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$247,000
Yes
First
Oct 21, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,484
$2,621
1%
99%
$1,481/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,481/mo
+$729/mo
10.7%
