$306,981
NAL Estimated Property Value7213 Waggoner Ranch Rd, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Gas Range, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size5,597 sqft
Building Information
Year Built2017
Garage Spaces1
Land Information
APN14632.00424.00000
Lot Number2
SubdivisionHomestead At Parks Bell Ranch
Land UseResidential
Legal DescriptionHOMESTEAD AT PARKS BELL RANCH BLOCK 18 LOT 2
Census Tract003002
Assessed Land Value$26,420
Assessed Improvement Value$280,561
Assessment Year2025
About this property
Like new and meticulously maintained, this 4 bedroom, 2 bath home offers a bright open-concept layout perfect for everyday living and entertaining. Enjoy an enclosed sunroom for year-round relaxation and step outside to a beautiful inground pool ideal for summer fun. Spacious, inviting, and move-in ready don't miss out, this one will go fast! Schedule your showing today while it lasts.
Investor Tools
$306,981
Estimated Property Value
$306,558Estimated Mortgage Balance
$867Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,894
$306,981
2025
$26,420
$280,561
$306,981
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,894
$306,981
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$307,000
Yes
First
Mar 17, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,558
$423
0%
100%
$1,841/mo
