$208,390
NAL Estimated Property Value7214 Pineberry Road, Dallas, TX, 75249
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringWood
Exterior
Lot Size3,870 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN00000820829740000
Lot Number38A
SubdivisionThe Woods 12th Sec Rep
Land UseResidential
Legal DescriptionTHE WOODS 12TH SEC REP BLK 27/8605 LT 38A 1/2 DUPLEX INT202200307759 DD12022022 CO-DC 8605 027 38A00 2DA8605 027
Census Tract016526
Assessed Land Value$40,000
Assessed Improvement Value$168,390
Assessment Year2025
About this property
Half duplex with three bedrooms! This home is perfect for a starter home of investor for rental property. The property features wood floors in the living area and bedrooms, master features plenty of closet space and the bathroom has shelves for all your towels and linens. You will also have plenty of room in the back for grilling and family fun.
Investor Tools
$208,390
Estimated Property Value
$147,176Estimated Mortgage Balance
$61,214Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,250 /month
Positive
Cash Flow Estimate:
$417 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,385
$208,390
2025
$40,000
$168,390
$208,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,385
$208,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Fha
$157,102
Yes
First
Dec 2, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,176
$61,214
29%
71%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$942/mo
+$1,658/mo
15.0%
